3157 Market Street
1 / 7

3157 Market Street

B

San Diego, CA 92102

$675,000
NEW — 5d

Soft Appraisal Value: $680,800 · 0.9% below estimate

Beds

2

Baths

1

Sqft

956

Year Built

1939

Days on Market

5

Property Type

Single Family

HOA/mo

N/A

MLS ID

260016668SD

This property is in San Diego (92102). View neighborhood stats →

About This Property

Endless Development Potential! This exceptional property offers a rare opportunity for investors, builders, and visionaries. With the potential to develop multiple units (buyer to verify zoning, density, and all development requirements with the appropriate agencies), this property is ideal for maximizing value. Whether you’re looking to build, expand your investment portfolio, or create a multi-unit residential project, the possibilities are substantial. Conveniently located near shopping, dining, schools, and major transportation routes, this is a chance to secure a property with outstanding upside potential.

Mortgage Calculator

Est. Monthly Payment

$4,285

Principal & Interest$3,413
Property Tax$675
Insurance$197
%($135,000)
%

Location

Loading map...

Investment Score

45B
Est. Monthly Rent
$3,118
Monthly Cashflow

Rent − PITIA

$-1,167
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,447

Mortgage (P+I)
$3,413
Cap Rate
1.72%
Cash-on-Cash
-21.75%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$6,296

NOI (Annual)
$11,596
Price-to-Rent

Lower = better for investors

18.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator