3153 Vista Mar
1 / 20

3153 Vista Mar

C

Carlsbad, CA 92009

$759,000
NEW — 3d

Beds

2

Baths

2

Sqft

1,409

Year Built

1988

Days on Market

3

Property Type

Condo

HOA/mo

$697

MLS ID

NDP2606548

This property is in Carlsbad (92009). View neighborhood stats →

Virtual Tour

About This Property

This light and bright downstairs condo in Sea Point Tennis Club is ready to be your new home! The 1,409 sqft, 2-bedroom, 2-bathroom home is elegantly laid out to feel spacious and flowing. 3153 Vista Mar is a ground-floor home and offers single-level living, while featuring peaceful canyon views and dual primary suites. One suite boasts a spacious walk-in closet, while the other features dual closets. Large sliding glass doors make indoor-outdoor living a breeze, or when it’s cool out, you can cozy up next to the living room fireplace. There is ample storage throughout, with storage closets by the front entrance and off the private back patio. It’s a short walk to the detached one-car garage and assigned space. Sea Point Tennis Club features multiple pools and tennis courts to help you stay active, and is conveniently located with easy access to shopping, dining, and entertainment, local schools, and beautiful Carlsbad and Encinitas beaches.

Mortgage Calculator

Est. Monthly Payment

$5,515

Principal & Interest$3,838
Property Tax$759
Insurance$221
HOA$697
%($151,800)
%

Location

Loading map...

Investment Score

20D
Est. Monthly Rent
$3,415
Monthly Cashflow

Rent − PITIA

$-2,100
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,518

Mortgage (P+I)
$3,838
Cap Rate
0.51%
Cash-on-Cash
-27.81%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$7,984

NOI (Annual)
$3,841
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator