3137 Valley Parkway
1 / 20

3137 Valley Parkway

D

Escondido, CA 92027

$2,499,900
NEW — 2d

Beds

6

Baths

4

Sqft

3,732

Year Built

1975

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2603974

This property is in Escondido (92027). View neighborhood stats →

Virtual Tour

About This Property

2 homes on an avocado farm with a high producing 200 GMP well. Rare 49.05 Acre Organic Avocado Farm – A Private, Income-Producing Retreat in the Heart of Escondido An extraordinary opportunity to own 49 acres with an avocado grove in the scenic hills of Escondido. Set across three separate parcels, this income-producing estate offers the ultimate blend of agricultural utility, residential flexibility, and serene privacy—all just minutes from downtown Escondido, major highways, and San Diego attractions. The professionally managed grove consists of mature and planted Hass avocado trees, supported by advanced irrigation infrastructure and one high-producing wells (200+). One district water meter 3'' and a robust 144 panel (34kw) paid solar power system further enhance efficiency and long-term cost savings. Reclaimed water from the City of Escondido is expected to be available soon, increasing the property's sustainability and future value. The estate includes two well-maintained detached homes, ideal for multigenerational living, rental income, or on-site management, along with a small woodshop perfect for creative projects or continuing the property’s tradition of handcrafted avocado wood furniture. Security and privacy are top priorities, with an automatic gated entry, and a comprehensive camera surveillance system. Enjoy panoramic views from every angle, with rolling terrain, scenic groves, and a hidden view deck tucked into the trees—perfect for unwinding in your own private park-like setting. Multiple flat pads offer future development potential or additional farming capacity, and well-maintained access roads ensure smooth operation year-round. This is more than a farm—it's a rare lifestyle property offering peace, productivity, and possibility in one of Southern California’s most fertile and desirable agricultural regions

Mortgage Calculator

Est. Monthly Payment

$15,870

Principal & Interest$12,641
Property Tax$2,500
Insurance$729
%($499,980)
%

Location

Loading map...

Comparable Properties

1 comp found

This Property

$6,112

vs

Comp Average

$5,859

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

0D
Est. Monthly Rent
$6,112
Monthly Cashflow

Rent − PITIA

$-9,758
Full Cashflow

Incl. vacancy, PM, maint, capex

$-13,247

Mortgage (P+I)
$12,641
Cap Rate
-0.29%
Cash-on-Cash
-31.79%
DSCR

Need ≥ 1.25 for DSCR loan

0.39
Break-even Rent
$23,316

NOI (Annual)
$-7,271
Price-to-Rent

Lower = better for investors

34.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator