3100 6th Ave

3100 6th Ave #207

C

San Diego, CA 92103

$775,000

Soft Appraisal Value: $765,200 · 1.3% above estimate

Beds

2

Baths

2

Sqft

935

Year Built

2013

Days on Market

55

Property Type

Condo

HOA/mo

$840

MLS ID

260009784SD

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Welcome to Park at Sixth, where city living meets the beauty of Balboa Park. This bright & inviting home features an open floor plan, with large West facing windows that fill the home with natural light. Recently remodeled with new flooring, fresh paint, & new kitchen backsplash. This 2-bedroom, 2-bathroom condo also offers the convenience of in-unit laundry. Park at Sixth offers exceptional amenities including a large gym, a multi-purpose community room, & a rentable guest suite — all with picturesque park views. Water/Sewer/Trash & high-speed internet included with HOA. You’ll also enjoy two premium parking spaces & a private storage room in the secured parking garage, plus the added bonus of recently remodeled common areas. Whether you're relaxing at home or stepping out to enjoy everything nearby, this condo delivers the perfect blend of convenience, comfort, & lifestyle.

Mortgage Calculator

Est. Monthly Payment

$5,760

Principal & Interest$3,919
Property Tax$775
Insurance$226
HOA$840
%($155,000)
%

Location

Loading map...

Investment Score

26D
Est. Monthly Rent
$3,999
Monthly Cashflow

Rent − PITIA

$-1,761
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,326

Mortgage (P+I)
$3,919
Cap Rate
0.92%
Cash-on-Cash
-25.75%
DSCR

Need ≥ 1.25 for DSCR loan

0.69
Break-even Rent
$8,319

NOI (Annual)
$7,109
Price-to-Rent

Lower = better for investors

16.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator