3093 Ocean Street
1 / 20

3093 Ocean Street

D

Carlsbad, CA 92008

$4,495,000
NEW — 1d

Beds

2

Baths

2

Sqft

1,500

Year Built

1981

Days on Market

1

Property Type

Condo

HOA/mo

N/A

MLS ID

NDP2604009

This property is in Carlsbad (92008). View neighborhood stats →

Virtual Tour

About This Property

Seize a rare opportunity to own an exceptional gated oceanfront penthouse directly on the sand, where whitewater views unfold from every window and unobstructed panoramas stretch to the north and south to La Jolla. This phenomenal two-bedroom, two bath residence opens to the white-sand beach below—an effortless, toes-in-the-sand lifestyle where you fall asleep to the serene sound of the ocean, savor ever-changing sunsets, and watch flocks of pelicans glide gracefully along the coastline. Here you are at home with nature. Direct access from unit to the beach. Gated - Parking for two cars conveys. Ideally located in the heart of Carlsbad Village, enjoy a truly unmatched coastal lifestyle with world-class surf, effortless walkability, and more than 100 nearby boutiques, restaurants, and cafés to dine, shop, and explore.

Mortgage Calculator

Est. Monthly Payment

$28,535

Principal & Interest$22,729
Property Tax$4,495
Insurance$1,311
%($899,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,076
Monthly Cashflow

Rent − PITIA

$-24,459
Full Cashflow

Incl. vacancy, PM, maint, capex

$-29,142

Mortgage (P+I)
$22,729
Cap Rate
-1.71%
Cash-on-Cash
-38.90%
DSCR

Need ≥ 1.25 for DSCR loan

0.14
Break-even Rent
$41,923

NOI (Annual)
$-76,960
Price-to-Rent

Lower = better for investors

91.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator