309 Lewis
1 / 20

309 Lewis

D

San Diego, CA 92103

$1,349,000
NEW — 5d

Soft Appraisal Value: $1,319,600 · 2.2% above estimate

Beds

3

Baths

3

Sqft

1,319

Year Built

1998

Days on Market

5

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012102SD

This property is in San Diego (92103). View neighborhood stats →

About This Property

Location, Location, Location! Discover this rare opportunity for a Detached home in San Diego's sought out neighborhood in the Heart of Mission Hills. Adjacent to Hillcrest & North Park. Offers this great move in ready renovated home close to all. Enjoy the best urban living, top dining, live music, boutiques, nightlife, in one of the best San Diego's vibrant neighborhoods. Explore nearby Balboa Park, Mission Bay, Sea World or downtown. This home offers a bedroom & full bathroom on the main level. Beautiful wood flooring, shutters throughout, central AC and heating system, remodeled kitchen with granite countertops & white cabinetry. (3)bathrooms. newer stainless steel appliances. Did I mention home was recreated in 1998!!

Mortgage Calculator

Est. Monthly Payment

$8,564

Principal & Interest$6,821
Property Tax$1,349
Insurance$393
%($269,800)
%

Location

Loading map...

Investment Score

11D
Est. Monthly Rent
$5,284
Monthly Cashflow

Rent − PITIA

$-3,279
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,619

Mortgage (P+I)
$6,821
Cap Rate
1.07%
Cash-on-Cash
-24.99%
DSCR

Need ≥ 1.25 for DSCR loan

0.62
Break-even Rent
$12,581

NOI (Annual)
$14,430
Price-to-Rent

Lower = better for investors

21.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator