1441 Robinson Ave
1 / 20

1441 Robinson Ave

D

San Diego, CA 92103

$821,100
NEW — 5d

Soft Appraisal Value: $829,100 · 1.0% below estimate

Beds

2

Baths

2.5

Sqft

1,140

Year Built

1999

Days on Market

5

Property Type

Condo

HOA/mo

$375

MLS ID

NDP2604889

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

This traditional sale offers a spacious and beautifully maintained townhome in an intimate Mediterranean-style community of only 12 residences. Nestled in the heart of Hillcrest, only blocks from vibrant dining, shopping, entertainment, San Diego’s largest Farmers Market, and the iconic Balboa Park, home to museums, lush gardens, and cultural attractions, along with countless urban conveniences. The gated complex features a stunning cobblestone courtyard and secure underground parking with two non-tandem spaces. Inside, the residence boasts two expansive master en-suite bedrooms, high ceilings, generous living spaces, and abundant natural light. The inviting living room is enhanced by a cozy fireplace, while French doors open to a private patio and courtyard area, creating a seamless indoor-outdoor living experience. A thoughtfully placed downstairs powder room adds convenience for guests. Additional highlights include ample closet space, full-size washer and dryer, all appliances included, and two private storage units in the garage. Tucked away at the rear of this charming and welcoming community, the home offers both privacy and tranquility. Please note photos are virtually staged.

Mortgage Calculator

Est. Monthly Payment

$5,588

Principal & Interest$4,152
Property Tax$821
Insurance$239
HOA$375
%($164,220)
%

Location

Loading map...

Investment Score

24D
Est. Monthly Rent
$3,569
Monthly Cashflow

Rent − PITIA

$-2,018
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,523

Mortgage (P+I)
$4,152
Cap Rate
0.92%
Cash-on-Cash
-25.74%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$8,145

NOI (Annual)
$7,545
Price-to-Rent

Lower = better for investors

19.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator