3080 Lloyd
1 / 20

3080 Lloyd

D

San Diego, CA 92117

$2,995,000
NEW — 1d

Soft Appraisal Value: $2,895,800 · 3.4% above estimate

Beds

4

Baths

3

Sqft

1,902

Year Built

1961

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012224SD

This property is in San Diego (92117). View neighborhood stats →

About This Property

Luxury Rebuilt Bay Park Residence | Panoramic Mission Bay, Ocean & Skyline Views | Over 10,000 SF Lot Perched on a rare elevated 10,000+ SF lot in the heart of Bay Park, this extensively rebuilt single-level luxury residence captures sweeping panoramic views of Mission Bay, the Pacific Ocean, SeaWorld fireworks, and the downtown San Diego skyline. Thoughtfully reimagined with a refined modern coastal aesthetic, the home offers the quality, style, and feel of new construction while preserving the charm of one of San Diego’s most desirable coastal neighborhoods. Designed to maximize seamless indoor-outdoor living, expansive sliding glass walls open to a resort-caliber outdoor setting where breathtaking views become part of everyday life. The newly constructed PebbleTec pool with all-new equipment, expansive entertaining areas, and elevated vantage point create an atmosphere rarely found in Bay Park. Whether enjoying sunsets over the water, relaxing poolside, or entertaining guests beneath the open sky, the property delivers an exceptional coastal lifestyle experience. Inside, the open-concept floorplan is bright, functional, and intentionally oriented toward the views. The designer kitchen is appointed with custom high-end cabinetry, premium countertops, WiFi-enabled smart appliances with remote functionality, a smart refrigerator, and reverse osmosis drinking water filtration at the kitchen sink. Bathrooms continue the same elevated design with custom cabinetry, upscale finishes, and carefully selected materials throughout. Additional upgrades include EV charging capabili Luxury Rebuilt Bay Park Residence | Panoramic Mission Bay, Ocean & Skyline Views | Over 10,000 SF Lot Perched on a rare elevated 10,000+ SF lot in the heart of Bay Park, this extensively rebuilt single-level luxury residence captures sweeping panoramic views of Mission Bay, the Pacific Ocean, SeaWorld fireworks, and the downtown San Diego skyline. Thoughtfully reimagined with a refined modern coastal aesthetic, the home offers the quality, style, and feel of new construction while preserving the charm of one of San Diego’s most desirable coastal neighborhoods. Designed to maximize seamless indoor-outdoor living, expansive sliding glass walls open to a resort-caliber outdoor setting where breathtaking views become part of everyday life. The newly constructed PebbleTec pool with all-new equipment, expansive entertaining areas, and elevated vantage point create an atmosphere rarely found in Bay Park. Whether enjoying sunsets over the water, relaxing poolside, or entertaining guests beneath the open sky, the property delivers an exceptional coastal lifestyle experience. Inside, the open-concept floorplan is bright, functional, and intentionally oriented toward the views. The designer kitchen is appointed with custom high-end cabinetry, premium countertops, WiFi-enabled smart appliances with remote functionality, a smart refrigerator, and reverse osmosis drinking water filtration at the kitchen sink. Bathrooms continue the same elevated design with custom cabinetry, upscale finishes, and carefully selected materials throughout. Additional upgrades include EV charging capability, epoxy-coated garage floors, custom closet systems with built-in organizers, generous off-street parking, and drought-tolerant landscaping with drip irrigation for effortless maintenance and sustainability. A private ADU/casita with its own bath and kitchenette provides exceptional flexibility for guests, multigenerational living, office use, or potential rental income. The oversized elevated lot also offers future potential for expansion, including the possibility of adding a second story to further enhance the already spectacular panoramic views. Rarely does a property combine this level of rebuild quality, usable outdoor space, future upside, and commanding coastal vistas in such a prime Bay Park location just minutes from Mission Bay, Pacific Beach, downtown San Diego, dining...

Mortgage Calculator

Est. Monthly Payment

$19,013

Principal & Interest$15,144
Property Tax$2,995
Insurance$874
%($599,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$5,614
Monthly Cashflow

Rent − PITIA

$-13,399
Full Cashflow

Incl. vacancy, PM, maint, capex

$-17,186

Mortgage (P+I)
$15,144
Cap Rate
-0.82%
Cash-on-Cash
-34.43%
DSCR

Need ≥ 1.25 for DSCR loan

0.30
Break-even Rent
$27,934

NOI (Annual)
$-24,505
Price-to-Rent

Lower = better for investors

44.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator