3030 Suncrest Dr.

3030 Suncrest Dr.

D

San Diego, CA 92116

$649,500

Beds

2

Baths

2

Sqft

892

Year Built

1972

Days on Market

10

Property Type

Condo

HOA/mo

$429

MLS ID

NDP2602081

Description

Prime Suncrest Villas 2 bed/2 bath Top Floor Corner Unit in Normal Heights! Nestled in the heart of Normal Heights—just a mile from North Park's buzz—this newly renovated 2 bed / 2 bath condo offers the perfect blend of convenience and value. Enjoy a stunning updated kitchen, fresh laminate flooring in the kitchen/living areas, smart built-in storage, modern light fixtures, 2 balconies and incredible sunset views from this desirable corner unit. Suncrest Villas is a secure, access-controlled community with resort-style amenities: pool, clubhouse, BBQs, gym, and sauna. Water, trash, and sewer are included in a low HOA fee. Centrally located between three of San Diego's most walkable neighborhoods—Normal Heights, North Park, and University Heights—you're steps from local coffee shops, unique boutiques, trendy bars, and restaurants. (Normal Heights delivers a laid-back "hidden gem" vibe as a calmer alternative to North Park's energy…which Forbes ranked #13 among America's best hipster neighborhoods back in 2012 for its walkability, arts scene, and nightlife.) Family and dog-friendly too! Welcome home to effortless central San Diego living.

Mortgage Calculator

Est. Monthly Payment

$4,552

Principal & Interest$3,284
Property Tax$650
Insurance$189
HOA$429
%($129,900)
%

Investment Score

0D
Est. Monthly Rent
$2,408
Monthly Cashflow

Rent − PITI − HOA

$-2,144
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,239

Mortgage (P+I)
$3,284
Cap Rate
0.08%
Cash-on-Cash
-19.80%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.53
Break-even Rent
$4,552

NOI (Annual)
$545
Price-to-Rent

Lower = better for investors

22.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator