3025 Caminito Torreblanca
1 / 20

3025 Caminito Torreblanca

D

Del Mar, CA 92014

$2,550,000

Soft Appraisal Value: $2,494,100 · 2.2% above estimate

Beds

5

Baths

3

Sqft

3,134

Year Built

1987

Days on Market

49

Property Type

Single Family

HOA/mo

$575

MLS ID

260004966SD

This property is in Del Mar (92014). View neighborhood stats →

Virtual Tour

About This Property

Welcome to “Brisas Del Mar” this stunning solar powered executive-style residence in the heart of Del Mar.As you step through the private front courtyard with a water fountain.You’re welcomed into a home filled with rich Onyx flooring to the elegant designer chandeliers.To your left,a spacious office—perfect for working from home or use as a downstairs guest bedroom for visitors or multi-generational living.To your right, a beautiful formal dining area with a fireplace that meets the most sophisticated of needs.The gourmet kitchen showcases an impressive center island perfect for meal prep, gathering, and entertaining—along with maple cabinetry,a side butler’s pantry and food storage.Top-tier LG appliances include a stove, microwave,dishwasher and double door refrigerator. Easy flow into the warm,inviting family room with a cozy gas fireplace and surround speakers.Walk outside to BBQ or lounge and enjoy your private heated pool and Jacuzzi with no neighbors directly behind. Upstairs, you’ll find four generous bedrooms, including a large primary suite with plenty of room to relax.The bathrooms have been updated with onyx leaf sinks, marble and stone tile floors. Walk out to your private balcony to enjoy ocean sunsets and fireworks from Del Mar Fair.HOA included community lap pools, BBQ’s and lounge aera. Whole house dual control heating and AC with soft water filter included.Luxury living at its finest Walking distance to Flower Hill Mall. Minutes to the Village of Del Mar, Race Track,restaurants,beaches, Award winning schools

Mortgage Calculator

Est. Monthly Payment

$16,763

Principal & Interest$12,894
Property Tax$2,550
Insurance$744
HOA$575
%($510,000)
%

Location

Loading map...

Comparable Properties

2 comps found

This Property

$7,724

vs

Comp Average

$9,051

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

0D
Est. Monthly Rent
$7,724
Monthly Cashflow

Rent − PITIA

$-9,039
Full Cashflow

Incl. vacancy, PM, maint, capex

$-12,941

Mortgage (P+I)
$12,894
Cap Rate
-0.02%
Cash-on-Cash
-30.45%
DSCR

Need ≥ 1.25 for DSCR loan

0.46
Break-even Rent
$24,530

NOI (Annual)
$-558
Price-to-Rent

Lower = better for investors

27.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator