3017 Goldsmith St
1 / 20

3017 Goldsmith St

C

San Diego, CA 92106

$1,750,000
NEW — 3d

Soft Appraisal Value: $1,692,000 · 3.4% above estimate

Beds

4

Baths

2

Sqft

1,794

Year Built

1925

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

260015279SD

This property is in San Diego (92106). View neighborhood stats →

About This Property

Welcome to 3017 Goldsmith Street, a charming Spanish-style residence ideally located in the heart of Point Loma. Just minutes from Liberty Station, highly regarded schools, waterfront attractions, restaurants, shopping, and parks, this home offers the perfect blend of character and convenience. Timeless architectural details abound, including beautiful hardwood floors, stunning arched Spanish-style windows, and abundant natural light throughout. The home's original charm has been thoughtfully preserved while benefiting from retrofitted windows that enhance comfort and energy efficiency. The spacious floor plan offers generous storage throughout, comfortable living spaces, and classic craftsmanship that is increasingly difficult to find. Additional features include a two-car garage and ample storage solutions, providing both functionality and convenience. From its distinctive Spanish architecture to its exceptional location near Liberty Station and top-rated schools, 3017 Goldsmith presents a rare opportunity to own a truly special Point Loma home.

Mortgage Calculator

Est. Monthly Payment

$11,109

Principal & Interest$8,849
Property Tax$1,750
Insurance$510
%($350,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$5,223
Monthly Cashflow

Rent − PITIA

$-5,886
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,546

Mortgage (P+I)
$8,849
Cap Rate
0.21%
Cash-on-Cash
-29.30%
DSCR

Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$16,321

NOI (Annual)
$3,641
Price-to-Rent

Lower = better for investors

27.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator