301 Cantle Lane

301 Cantle Lane

D

Encinitas, CA 92024

$4,950,000

Beds

6

Baths

5.5

Sqft

5,761

Year Built

2000

Days on Market

108

Property Type

Single Family

HOA/mo

N/A

MLS ID

250043294SD

Description

Welcome to 301 Cantle Lane, one of the more impressive homes within the Knightsbridge gated community. The resort like manicured grounds offers rose gardens, ocean views, walking trails, large lawn spaces, privacy, chicken coop, separate guest house with it's own driveway, gate and two car garage. The outdoor area is a true oasis, featuring a large pool and spa, ideal for enjoying the California sunshine, all on over two acres of flat usable land, fully fenced. This home has been fully renovated in 2020 and 2025, over $700,000 was invested into not only the cosmetic upgrades but major system like HVAC and hot water heaters. See documents section for full upgrade list.

Mortgage Calculator

Est. Monthly Payment

$31,424

Principal & Interest$25,030
Property Tax$4,950
Insurance$1,444
%($990,000)
%

Investment Score

1D
Est. Monthly Rent

Zillow Rent Zestimate

$15,882
Monthly Cashflow
$-23,320

Mortgage (P+I)
$25,030
Cap Rate
0.41%
Cash-on-Cash
-28.27%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.63
Break-even Rent
$37,931

NOI (Annual)
$20,522
Price-to-Rent

Lower = better for investors

26.0

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator