2999 Ocean Front Walk
1 / 20

2999 Ocean Front Walk #2

D

San Diego, CA 92109

$2,750,000

Soft Appraisal Value: $2,688,100 · 2.3% above estimate

Beds

2

Baths

2

Sqft

1,087

Year Built

2006

Days on Market

180

Property Type

Condo

HOA/mo

$1,497

MLS ID

250044382SD

This property is in San Diego (92109). View neighborhood stats →

Virtual Tour

About This Property

Wake up to the sound of crashing waves and panoramic views of the Pacific in this stunning corner-unit 2-bedroom, 2-bathroom oceanfront condo, ideally located on the second floor of Ocean Front Walk in South Mission Beach. This light-filled coastal retreat blends modern design with relaxed beachside living, offering an open-concept layout and front-row access to the sand and sea. As a coveted corner unit, this home enjoys additional privacy, extra windows, and enhanced natural light throughout. The expansive living area features floor-to-ceiling windows and collapsing glass doors that open to a private balcony—perfect for sipping your morning coffee, dining al fresco, or soaking in endless sunsets over the water. Additional highlights include a private garage parking space, direct beach access, and close proximity to the best of San Diego’s dining, shopping, and recreation. Whether you're looking for a primary residence, a vacation getaway, or an income-producing investment, this is your chance to own a luxurious slice of the Southern California coastline.

Mortgage Calculator

Est. Monthly Payment

$18,955

Principal & Interest$13,905
Property Tax$2,750
Insurance$802
HOA$1,497
%($550,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,827
Monthly Cashflow

Rent − PITIA

$-15,127
Full Cashflow

Incl. vacancy, PM, maint, capex

$-18,299

Mortgage (P+I)
$13,905
Cap Rate
-1.92%
Cash-on-Cash
-39.93%
DSCR

Need ≥ 1.25 for DSCR loan

0.20
Break-even Rent
$27,592

NOI (Annual)
$-52,727
Price-to-Rent

Lower = better for investors

59.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator