2928 Lawrence
1 / 20

2928 Lawrence

C

San Diego, CA 92106

$1,379,000
NEW — 2d

Beds

3

Baths

2

Sqft

1,556

Year Built

1976

Days on Market

2

Property Type

Condo

HOA/mo

$660

MLS ID

260016438SD

This property is in San Diego (92106). View neighborhood stats →

Virtual Tour

About This Property

Completely transformed from top to bottom, this stunning La Playa residence has been reimagined with an extensive, high-end renovation that leaves virtually nothing untouched. Located just moments from Kellogg Beach, this first-floor 3-bedroom, 2-bath condominium offers 1,556 square feet of thoughtfully redesigned living space that blends modern style with effortless coastal living. The heart of the home has been update to create a bright, open-concept layout that seamlessly connects the kitchen and living areas. The brand-new chef's kitchen showcases all-new cabinetry, countertops, appliances, and finishes, while wide-plank flooring, updated lighting, and contemporary design elements flow throughout the home. Both bathrooms have been beautifully remodeled with designer finishes, creating spa-inspired spaces that complement the home's sophisticated aesthetic. Additional upgrades include a new mini-split heating and cooling system, new interior finishes throughout, and a full-sized in-unit laundry room. Step outside to your private balcony with convenient access to the community pool and BBQ area, extending your living space for year-round enjoyment. Perfectly positioned in one of Point Loma's most desirable neighborhoods, you'll enjoy the charm of La Playa with Kellogg Beach, the waterfront, yacht clubs, dining, and shopping just moments away. This is a rare opportunity to own a truly turnkey home where every detail has already been done—simply move in and enjoy the coastal lifestyle.

Mortgage Calculator

Est. Monthly Payment

$9,414

Principal & Interest$6,973
Property Tax$1,379
Insurance$402
HOA$660
%($275,800)
%

Location

Loading map...

Investment Score

1D
Est. Monthly Rent
$4,827
Monthly Cashflow

Rent − PITIA

$-4,587
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,846

Mortgage (P+I)
$6,973
Cap Rate
0.11%
Cash-on-Cash
-29.79%
DSCR

Need ≥ 1.25 for DSCR loan

0.51
Break-even Rent
$13,718

NOI (Annual)
$1,519
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator