2914 Pearl Place
1 / 20

2914 Pearl Place

D

Carlsbad, CA 92009

$1,300,000
NEW — 2d

Beds

3

Baths

2.5

Sqft

1,829

Year Built

1999

Days on Market

2

Property Type

Single Family

HOA/mo

$240

MLS ID

NDP2603948

This property is in Carlsbad (92009). View neighborhood stats →

Virtual Tour

About This Property

PANORAMIC OCEAN & MOUNTAIN VIEWS! Perched on a bluff above a scenic nature preserve, this light and bright home captures refreshing ocean breezes and breathtaking sunsets. Featuring 3 bedrooms plus a versatile loft, formal living and family rooms with fireplaces, and a gourmet kitchen perfect for entertaining. Soaring ceilings enhance the open feel, while the primary suite offers a private balcony, oversized soaking tub, and separate shower. Located in a highly desirable neighborhood near top-rated schools—this is a must-see!

Mortgage Calculator

Est. Monthly Payment

$8,493

Principal & Interest$6,574
Property Tax$1,300
Insurance$379
HOA$240
%($260,000)
%

Location

Loading map...

Investment Score

5D
Est. Monthly Rent
$4,550
Monthly Cashflow

Rent − PITIA

$-3,943
Full Cashflow

Incl. vacancy, PM, maint, capex

$-6,072

Mortgage (P+I)
$6,574
Cap Rate
0.46%
Cash-on-Cash
-28.03%
DSCR

Need ≥ 1.25 for DSCR loan

0.54
Break-even Rent
$12,436

NOI (Annual)
$6,014
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator