2544 Navarra
1 / 20

2544 Navarra #12

D

Carlsbad, CA 92009

$815,000

Soft Appraisal Value: $706,500 · 15.4% above estimate

Beds

2

Baths

2

Sqft

1,166

Year Built

1973

Days on Market

51

Property Type

Condo

HOA/mo

$505

MLS ID

NDP2601789

This property is in Carlsbad (92009). View neighborhood stats →

Virtual Tour

About This Property

This is not your typical condo—it’s a lifestyle. An extraordinary, one-of-a-kind condo featuring a ~1,200 sq ft private use terrace with panoramic 180° golf course views of Omni La Costa Resort & Spa’s 16th fairway—an elevated experience rarely found in condominium living, designed to feel like your own private luxury retreat. Opportunities like this are exceptionally rare—only the second time on the market since 1973. Fully renovated in 2021 and filled with natural light, the home offers the SoCal dream of seamless indoor-outdoor living in one of North County’s most sought-after communities. Expansive glass sliders in the living room and primary suite, along with French doors off the kitchen, invite in coastal breezes and frame breathtaking views from sunrise over the greens to golden-hour sunsets. Inside, modern sophistication meets relaxed resort living with upgraded flooring, contemporary finishes, and a fully renovated kitchen and bathrooms. The open-concept layout flows effortlessly for both entertaining and everyday living, with in-unit laundry adding convenience. Ideally located just minutes from world-class golf, beaches, award-winning schools, scenic trails, and the vibrant dining and shopping of Encinitas and Carlsbad. Whether you’re seeking a full-time residence, lock-and-leave retreat, or proven seasonal rental, this one-of-a-kind property delivers exceptional versatility, value—and VIEWS, VIEWS, VIEWS. Note: 2nd HOA fee ends June 2031.

Mortgage Calculator

Est. Monthly Payment

$5,679

Principal & Interest$4,121
Property Tax$815
Insurance$238
HOA$505
%($163,000)
%

Location

Loading map...

Investment Score

26D
Est. Monthly Rent
$3,786
Monthly Cashflow

Rent − PITIA

$-1,893
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,443

Mortgage (P+I)
$4,121
Cap Rate
1.00%
Cash-on-Cash
-25.35%
DSCR

Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$8,257

NOI (Annual)
$8,137
Price-to-Rent

Lower = better for investors

17.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator