Back to listings
2909 Keats Street

2909 Keats Street #4

C

San Diego, CA 92106

$665,000

Soft Appraisal Value: $661,700 · 0.5% above estimate

Beds

2

Baths

2

Sqft

669

Year Built

1989

Days on Market

50

Property Type

Condo

HOA/mo

$515

MLS ID

260010146SD

This property is in San Diego (92106). View neighborhood stats →

Virtual Tour

About This Property

***BEST Opportunity to purchase in the heart of Point Loma Village, this 2 bedrooms, 2 full baths, beautiful luxury floors, with fireplace in living room and spacious private patio is a nice surprise! A must see!! Includes tandem 2 parking spaces in secured community underground garage. Walking distance to restaurants & cafes, Point Loma Sportfishing, Americas Cup Harbor, Shelter Island, Liberty Station, minutes drive to San Diego Airport and Downtown.

Mortgage Calculator

Est. Monthly Payment

$4,737

Principal & Interest$3,363
Property Tax$665
Insurance$194
HOA$515
%($133,000)
%

Location

Loading map...

Comparable Properties

1 comp found

This Property

$3,049

vs

Comp Average

$3,049

2909 Keats St

2909 Keats St

2bd / 2ba · 669 sqft · Condo

$679K

Est. $3,049/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

28D
Est. Monthly Rent
$3,049
Monthly Cashflow

Rent − PITIA

$-1,688
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,943
Mortgage (P+I)
$3,363
Cap Rate
0.76%
Cash-on-Cash
-26.55%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$6,871
NOI (Annual)
$5,035
Price-to-Rent

Lower = better for investors

18.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator