1 / 20

2909 Keats Street #4

San Diego, CA 92106

$680,000

NEW — 3d

Beds

Baths

Sqft

669

Year Built

1989

Days on Market

Property Type

Condo

HOA/mo

$515

MLS ID

260010146SD

This property is in San Diego (92106). View neighborhood stats →

About This Property

In the heart of Point Loma Village, this 2 bedrooms, 2 full baths, beautiful luxury floors, with fireplace in living room and spacious private patio is a nice surprise! A must see!! Includes tandem 2 parking spaces in secured community underground garage. Walking distance to restaurants & cafes, Point Loma Sportfishing, Americas Cup Harbor, Shelter Island, Liberty Station, minutes drive to San Diego Airport and Downtown.

Mortgage Calculator

Est. Monthly Payment

$4,832

Principal & Interest$3,438

Property Tax$680

Insurance$198

HOA$515

Down Payment

%($136,000)

Interest Rate

Loan Term

Location

Loading map...

Comparable Properties

2 comps found

This Property

$2,532

Comp Average

$2,717

2909 Keats St

2bd / 2ba · 669 sqft · Condo

$699K

Est. $2,532/mo

3119 Garrison Street

2bd / 2ba · 1,030 sqft · Condo

$795K

Est. $2,901/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

16D

Est. Monthly Rent

$2,532

Monthly Cashflow

Rent − PITIA

$-2,299

Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,448

Mortgage (P+I)

$3,438

Cap Rate

-0.02%

Cash-on-Cash

-30.43%

DSCR

Need ≥ 1.25 for DSCR loan

0.52

Break-even Rent

$7,011

NOI (Annual)

$-120

Price-to-Rent

Lower = better for investors

22.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert Analysis Open Full Calculator