2907 Santa Fe Avenue
1 / 20

2907 Santa Fe Avenue #3

A

San Marcos, CA 92078

$424,500
NEW — 2d

Soft Appraisal Value: $424,800 · 0.1% below estimate

Beds

4

Baths

2

Sqft

1,580

Year Built

2025

Days on Market

2

Property Type

Mfd/Mobile Home

HOA/mo

N/A

MLS ID

NDP2603981

This property is in San Marcos (92078). View neighborhood stats →

Virtual Tour

About This Property

New 4 bedroom, 2 full bath home in ALL AGES PARK! Stop renting and own something! All brand-new stainless appliances and a home warranty for stress free living! Kitchen boasts luxurious features - quartz topped island, pendant lights, farmhouse sink, soft close drawers, and more! Beautiful bathrooms with top mounted rectangular sinks and matte black fixtures! Live your best life in SoCal! Central A/C for hot days or jump in the community pool! Clubhouse for parties - plus library, air hockey, ping pong and billards! LARGE yard for pets or a vegetable garden! Move right in! Must see to appreciate! Call now! Serial PER041407A

Mortgage Calculator

Est. Monthly Payment

$2,695

Principal & Interest$2,147
Property Tax$425
Insurance$124
%($84,900)
%

Location

Loading map...

Comparable Properties

2 comps found

This Property

$2,759

vs

Comp Average

$2,176

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

78A
Est. Monthly Rent
$2,759
Monthly Cashflow

Rent − PITIA

+$64
Full Cashflow

Incl. vacancy, PM, maint, capex

$-924

Mortgage (P+I)
$2,147
Cap Rate
3.45%
Cash-on-Cash
-13.06%
DSCR

Need ≥ 1.25 for DSCR loan

1.02
Break-even Rent
$3,959

NOI (Annual)
$14,666
Price-to-Rent

Lower = better for investors

12.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator