2861 Brant St.

2861 Brant St.

D

San Diego, CA 92103

$1,995,000
NEW — 0d on market

Beds

3

Baths

3

Sqft

2,940

Year Built

1980

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260006364SD

View on MLS

Description

2861 Brant in Mission Hills is a stunning 3-bedroom, 3-bathroom residence spanning 2,940 square feet, boasting of canyon/harbor views. Nestled in the prestigious Mission Hills enclave of North Arroyo Canyon neighborhood, this property combines modern luxury and unparalleled living experience. Open-concept design maximizes space and natural light, creating a bright and airy ambiance. Home flows seamlessly from the gourmet kitchen to the expansive living and dining areas, perfect for entertaining or spacious family living. The fully renovated kitchen is a chef’s dream, featuring high-end stainless steel appliances, custom cabinetry, quartz countertops, a large center island, and designer fixtures, all tailored for both functionality and style. Home has been completely transformed with top-tier upgrades, including luxury vinyl flooring, recessed lighting and aesthetic appeal and modern convenience. Three generously sized bedrooms provide ample comfort. The primary suite is a serene retreat with harbor view, a walk-in closet, and a spa-inspired en-suite bathroom featuring dual vanities, a soaking tub, and a walk-in show. All three bathrooms have been meticulously updated with premium materials, including sleek tiles, contemporary vanities, and high-end fixtures, offering a touch of sophistication. Expansive windows and thoughtfully designed wrap-around curated decking showcase the views of the western harbor, Point Loma, creating a picturesque backdrop for daily living and sunset gatherings. Situated in Mission Hills, the home offers proximity to San Diego’s

Mortgage Calculator

Est. Monthly Payment

$12,665

Principal & Interest$10,088
Property Tax$1,995
Insurance$582
%($399,000)
%

Investment Score

0D
Est. Monthly Rent
$5,418
Monthly Cashflow

Rent − PITI − HOA

$-7,247
Full Cashflow

Incl. vacancy, PM, maint, capex

$-10,155

Mortgage (P+I)
$10,088
Cap Rate
-0.04%
Cash-on-Cash
-21.79%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.43
Break-even Rent
$12,665

NOI (Annual)
$-812
Price-to-Rent

Lower = better for investors

30.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator