2835 Hillsboro Ct

2835 Hillsboro Ct

D

Carlsbad, CA 92010

$839,000
NEW — 3d on market

Beds

3

Baths

2

Sqft

1,276

Year Built

1984

Days on Market

3

Property Type

Townhouse

HOA/mo

$315

MLS ID

260003832SD

Description

Welcome to your perfect starter or retirement gem of a home in Calavera Hills. This beauty has been extensively remodeled and sits on a premium canyon lot! This 3-bedroom home in The Crest has two bedrooms on primary floor, offers privacy, views, and true indoor-outdoor living with new pavers and turf. Updates include a fully remodeled kitchen with farmhouse sink and new appliances, luxury vinyl plank flooring, custom Italian marble tile, stone-topped vanities, newer windows and slider, and new heater/AC. The oversized primary suite features a custom barn door and built-in closet system. Enjoy the remodeled laundry area with new washer and dryer, large outdoor storage PLUS expanded and finished attic for even more storage. With a low HOA and a prime location walkable to Hope Elementary, Calavera Park, and local hiking trails, this home has it all.

Mortgage Calculator

Est. Monthly Payment

$5,641

Principal & Interest$4,242
Property Tax$839
Insurance$245
HOA$315
%($167,800)
%

Investment Score

7D
Est. Monthly Rent

HUD Fair Market Rent

$4,730
Monthly Cashflow
$-2,699

Mortgage (P+I)
$4,242
Cap Rate
2.21%
Cash-on-Cash
-19.30%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.11
Break-even Rent
$7,050

NOI (Annual)
$18,527
Price-to-Rent

Lower = better for investors

14.8

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator