2816 Fairfield

2816 Fairfield

D

Carlsbad, CA 92010

$810,000

Beds

3

Baths

2

Sqft

1,362

Year Built

1987

Days on Market

50

Property Type

Condo

HOA/mo

$395

MLS ID

NDP2600016

Description

Experience the ultimate in coastal canyon living in this stunning 3-bedroom, 2-bathroom upper-end unit, perfectly positioned in the quietest and most private section of The Villas. Spanning 1,362 square feet, this home boasts an open floor plan enhanced by vaulted ceilings, elegant crown molding, and beautiful flooring throughout. Relax by the charming wood-burning fireplace or enjoy the chef-inspired kitchen and updated master bathroom. Three private patios offer front-row seats to endless, panoramic canyon and mountain views. This unit includes a detached one-car garage with storage plus an additional assigned parking space. Located in the "best-kept secret" of Calavera Hills, residents enjoy resort-style amenities including a community pool, hot tub, and miles of scenic hiking trails. You are just minutes away from the pristine beaches of Carlsbad, top-rated schools, and vibrant shopping. Property Highlights: • Bed/Bath: 3 BR, 2 BA • Square Footage: 1,362 SF • Views: Panoramic Mountain & Canyon • Parking: 1-Car Garage + Assigned Space • Location: Private End Unit in The Villas, Carlsbad For more information on the surrounding area, explore the City of Carlsbad Official Website or check local school ratings on GreatSchools.

Mortgage Calculator

Est. Monthly Payment

$5,537

Principal & Interest$4,096
Property Tax$810
Insurance$236
HOA$395
%($162,000)
%

Investment Score

4D
Est. Monthly Rent

Zillow Rent Zestimate

$3,815
Monthly Cashflow
$-3,274

Mortgage (P+I)
$4,096
Cap Rate
1.22%
Cash-on-Cash
-24.25%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.93
Break-even Rent
$6,784

NOI (Annual)
$9,859
Price-to-Rent

Lower = better for investors

17.7

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator