2810 Madison
1 / 20

2810 Madison

D

Carlsbad, CA 92008

$1,749,000
NEW — 0d

Soft Appraisal Value: $1,710,800 · 2.2% above estimate

Beds

3

Baths

2.5

Sqft

1,459

Year Built

1950

Days on Market

0

Property Type

Single Family

HOA/mo

N/A

MLS ID

260012983SD

This property is in Carlsbad (92008). View neighborhood stats →

About This Property

Experience the ultimate coastal lifestyle in the heart of Carlsbad Village, just a short five-block walk to the beach and steps from restaurants, boutique shopping, and more. This charming 3-bedroom, 2-bath beach cottage showcases soaring beamed ceilings, elegant marble kitchen countertops, a cozy fireplace, and owned solar panels. Plus, a detached art studio with its own bedroom and bath offers exceptional flexibility, ideal for guests, or potential rental income. Designed for both entertaining and relaxation, the spacious and private lot features a firepit, tranquil water feature, hot tub, mature fruit trees, and an outdoor shower perfect for rinsing off after a day at the beach. Situated in one of the Village’s most sought-after locations, the property also benefits from commercial zoning, allowing for residential or mixed-use opportunities with redevelopment potential for up to four units. The large, flat lot offers exceptional flexibility for future expansion or development. Whether you’re looking to embrace the beach lifestyle, invest, or develop, this unique property presents endless possibilities.

Mortgage Calculator

Est. Monthly Payment

$11,103

Principal & Interest$8,844
Property Tax$1,749
Insurance$510
%($349,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$4,638
Monthly Cashflow

Rent − PITIA

$-6,465
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,989

Mortgage (P+I)
$8,844
Cap Rate
-0.10%
Cash-on-Cash
-30.84%
DSCR

Need ≥ 1.25 for DSCR loan

0.42
Break-even Rent
$16,312

NOI (Annual)
$-1,743
Price-to-Rent

Lower = better for investors

31.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator