
2750 Wheatstone #162
Ctop 80%San Diego, CA 92111
Pass at asking: -$1,731/mo full cashflow at 20% down, 7.36% rate.
No price or down payment makes it cashflow: it needs $3,864/mo rent to break even.
Rent $1,616/mo: model estimate from bedrooms, size and zip.
Beds
1
Baths
1
Sqft
576
Year Built
1971
Days on Market
51
Property Type
Manufactured
HOA/mo
$1,600
MLS ID
260023133SD
This property is in San Diego (92111). Browse neighborhood analytics →
About This Property
Welcome to 2750 Wheatstone St #162, a charming and peaceful home tucked into the sought after Linda Vista Village. From the moment you step inside, you can feel the warmth and care that make this home truly special. Natural light fills the space throughout the day, creating a bright and comfortable atmosphere with a functional layout designed for easy living. This move in ready one bedroom home features gas appliances, heating and air conditioning, a new washer and dryer, an expansive pantry, and plenty of storage throughout. Step outside to your private backyard, a perfect spot to enjoy your morning coffee, unwind in the evening, or simply enjoy a little peace and quiet. The home also includes two parking spaces and a private storage shed for added convenience. Located in one of the best areas of the community, this home is just steps from the greenbelt walking path and close to the resort style pool, jacuzzi, and recreation room complete with a pool table. With its peaceful setting, great amenities, and central San Diego location, 2750 Wheatstone St #162 offers a wonderful opportunity to enjoy a comfortable home in a welcoming community. Come see for yourself and experience the warmth, charm, and easy lifestyle this home has to offer.
Mortgage Calculator
Est. Monthly Payment
$2,826
Location
Loading map...
Zoned Schools
Elementary
Linda Vista Elementary · grades PK-5 · San Diego Unified
Middle
Montgomery Middle · grades 6-8 · San Diego Unified
High
Kearny Digital Media & Design · grades 9-12 · San Diego Unified
or Kearny School of Biomedical Science and Technology · grades 9-12 · San Diego Unified
or Kearny College Connections · grades 9-12 · San Diego Unified
or Kearny Eng Innov & Design · grades 9-12 · San Diego Unified
Choice area: the district lets families here pick either school.
The district's assigned schools for this parcel, from its attendance boundaries and rules. Boundaries change: confirm with the district before you buy.
Investment Score
Model estimate from bedrooms, size and zip
Thin data: no closed leases like this one nearby.
Rent − PITIA
Incl. vacancy, PM, maint, capex
What would make this work?
$1,731/mo short at 20% down; +$2,248/mo rent closes it.
- Break-even price
- Not reachable
- Break-even rent
- $3,864/mo
- Cashflow at 35% down
- −$1,545/mo
- Down payment to break even
- Not reachable
- Rate to break even
- Not reachable
Rent cannot cover fixed costs at any price
$2,248/mo above the estimate
Negative even all-cash
Negative even at a 0% loan
Need ≥ 1.25 for DSCR loan
Lower = better for investors
* Modelled at 20% down, 7.36% rate, 30yr · vacancy 8% · PM 10% · capex 5% · maintenance 1%/yr.
Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.
Open Full Calculator