2721 Camino Del Mar

2721 Camino Del Mar

D

Del Mar, CA 92014

$1,550,000

Soft Appraisal Value: $1,495,000 · 3.7% above estimate

Beds

2

Baths

2

Sqft

1,154

Year Built

1972

Days on Market

13

Property Type

Condo

HOA/mo

$756

MLS ID

260006123SD

View on MLS

Description

Perched on the top floor in the heart of Del Mar’s coveted Beach Colony, this single level extraordinary light-filled coastal retreat offers ocean views to the west and lush mountain views to the east. Featuring windows on three sides that fill the luxury condo with natural light and ocean breezes. From your elevated vantage point, savor spectacular sunsets over the Pacific Ocean. Located just a short block to the sandy Del Mar Beach, the condo places the best of coastal living right outside your door. Stroll to restaurants, cafés, boutique shopping, wine bars and lively cocktail lounges. Enjoy the excitement of the iconic Del Mar Racetrack & Fairgrounds, Powerhouse Park, or Del Mar Dog Beach just minutes away. A rare opportunity to experience the best of Del Mar - where ocean views, beachside charm, and walkable coastal living come together. Laundry in-unit.

Mortgage Calculator

Est. Monthly Payment

$10,596

Principal & Interest$7,838
Property Tax$1,550
Insurance$452
HOA$756
%($310,000)
%

Investment Score

0D
Est. Monthly Rent
$5,079
Monthly Cashflow

Rent − PITI − HOA

$-5,517
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,976

Mortgage (P+I)
$7,838
Cap Rate
-0.11%
Cash-on-Cash
-30.88%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.48
Break-even Rent
$15,438

NOI (Annual)
$-1,666
Price-to-Rent

Lower = better for investors

25.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator