1562 Camino Del Mar

1562 Camino Del Mar

D

Del Mar, CA 92014

$1,499,000

Beds

1

Baths

2

Sqft

981

Year Built

1978

Days on Market

106

Property Type

Condo

HOA/mo

$685

MLS ID

NDP2510898

Description

Best value in L'Auberge for fully renovated and being sold completely FURNISHED! Live Every Day Like You're on Vacation! Priced to sell! Welcome to Chateau L’Auberge Unit 639—an exclusive opportunity to own a beautifully renovated 1-bedroom, 2-bath condo in the heart of Del Mar Village, with full access to the luxury amenities of the prestigious L’Auberge Del Mar Resort. Just steps away is the vibrant, newly redesigned Del Mar Plaza, offering an exciting mix of restaurants and retail, including the soon-to-open Valley Farm Market, Monarch Ocean Pub, The Cottage, Tamarindo, and more. This coastal-chic residence features engineered hardwood floors, a stylish kitchen with Caesarstone quartz counters, designer tile, gold fixtures, and a cozy Zellige tile fireplace. Enjoy custom shutters, motorized bedroom blinds, modern bathrooms, a unit stackable washer and dryer, and a sunlit bonus space perfect for relaxing or working from home. Residents enjoy resort-style living with access to a heated pool, spa, fitness center, tennis courts, and more—all just steps to the beach, parks, dining, and shopping. Whether you're seeking a full-time residence or a dreamy getaway, this turnkey condo offers the best of coastal luxury and convenience.

Mortgage Calculator

Est. Monthly Payment

$10,201

Principal & Interest$7,580
Property Tax$1,499
Insurance$437
HOA$685
%($299,800)
%

Investment Score

2D
Est. Monthly Rent

Market Rent Estimate

$5,654
Monthly Cashflow

Rent − PITI − HOA

$-4,547
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,096

Mortgage (P+I)
$7,580
Cap Rate
0.39%
Cash-on-Cash
-18.20%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.75
Break-even Rent
$10,201

NOI (Annual)
$5,801
Price-to-Rent

Lower = better for investors

22.1

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator