2711 Arroyo Drive

2711 Arroyo Drive

D

San Diego, CA 92103

$1,290,000
NEW — 2d on market

Soft Appraisal Value: $1,267,800 · 1.8% above estimate

Beds

3

Baths

2

Sqft

1,194

Year Built

1954

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260007267SD

Description

Welcome to 2711 N Arroyo Drive, a thoughtfully reimagined home positioned in the heart of Mission Hills; one of San Diego’s most coveted and centrally located neighborhoods. Blending timeless character with modern updates, this residence offers a turnkey living experience just moments from downtown, the airport, renowned dining, and the coast. Enjoy an exceptional walkable lifestyle, with a short stroll to Little Italy’s world-class dining scene, as well as easy access up the canyon to Bankers Hill and Balboa Park, where culture, green space, and city living seamlessly converge. Recently remodeled with a keen eye for design, the home showcases beautifully curated finishes, an inviting light-filled interior, and seamless, highly functional layout suited for both everyday living and elevated entertaining. A brand-new roof adds an additional layer of long-term value and peace of mind. The property also features an attached garage complete with laundry hook-ups, and additional hook-ups inside the home, offering both convenience and practicality. The outdoor space is equally compelling, featuring a detached studio that offers exceptional flexibility—perfectly suited as a private home office, fitness studio, or guest retreat. This versatile addition enhances both livability and utility of the property in a meaningful way. Set along one of Mission Hills’ charming streets, known for its architectural character and walkable lifestyle, this property presents a rare opportunity to own a fully renovated home in a premier San Diego location, where convenience, charm, and modernity meet.

Mortgage Calculator

Est. Monthly Payment

$8,189

Principal & Interest$6,523
Property Tax$1,290
Insurance$376
%($258,000)
%

Investment Score

2D
Est. Monthly Rent
$4,531
Monthly Cashflow

Rent − PITI − HOA

$-3,658
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,775

Mortgage (P+I)
$6,523
Cap Rate
0.70%
Cash-on-Cash
-26.86%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$12,031

NOI (Annual)
$8,974
Price-to-Rent

Lower = better for investors

23.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator