2705 Kobe Dr
1 / 20

2705 Kobe Dr

D

San Diego, CA 92123

$1,175,000
NEW — 2d

Beds

4

Baths

2

Sqft

1,688

Year Built

1960

Days on Market

2

Property Type

Single Family

HOA/mo

N/A

MLS ID

260011068SD

This property is in San Diego (92123). View neighborhood stats →

About This Property

One-story living, a sparkling pool, and a backyard that actually feels private this is the one. 2705 Kobe Dr sits on a corner lot in central San Diego with solar, a newer roof, and 4 bedrooms 2 bathrooms. Your rear neighbors sit lower, so you get that open, unobstructed feel without the fishbowl. Fourth bedroom is a garage conversion that can easily be an ADU or remove the shed and add an ADU there as well!

Mortgage Calculator

Est. Monthly Payment

$7,459

Principal & Interest$5,941
Property Tax$1,175
Insurance$343
%($235,000)
%

Location

Loading map...

Investment Score

7D
Est. Monthly Rent
$4,113
Monthly Cashflow

Rent − PITIA

$-3,346
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,272

Mortgage (P+I)
$5,941
Cap Rate
0.68%
Cash-on-Cash
-26.92%
DSCR

Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$10,959

NOI (Annual)
$8,038
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator