2701 2nd

2701 2nd

D

San Diego, CA 92103

$599,000
NEW — 1d on market

Beds

1

Baths

1

Sqft

788

Year Built

1970

Days on Market

1

Property Type

Condo

HOA/mo

$585

MLS ID

260005702SD

View on MLS

Description

Location, location, location! Set on a peaceful dead-end street in the heart of Bankers Hill, this home offers a rare blend of tranquility and convenience. This recently remodeled condo features an expansive, open layout that feels warm and inviting from the moment you walk in. The kitchen has been tastefully upgraded with white quartz countertops, opening seamlessly to the main living area-perfect for both everyday living and entertaining. The bathroom has also been thoughtfully remodeled, creating a clean, modern space. Secure garage parking and generous additional storage add to the home's practicality-conveniences that are increasingly hard to find in urban living. Just steps away is Balboa Park, the San Diego Zoo and easy access to the vibrant dining, coffee shops and walkable charm that makes this neighborhood so desirable. Quiet, scenic and connected-this home captures the very best of urban living.

Mortgage Calculator

Est. Monthly Payment

$4,388

Principal & Interest$3,029
Property Tax$599
Insurance$175
HOA$585
%($119,800)
%

Investment Score

5D
Est. Monthly Rent
$2,952
Monthly Cashflow

Rent − PITI − HOA

$-1,436
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,614

Mortgage (P+I)
$3,029
Cap Rate
0.83%
Cash-on-Cash
-14.38%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.67
Break-even Rent
$4,388

NOI (Annual)
$4,978
Price-to-Rent

Lower = better for investors

16.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator