1030 Robinson Ave

1030 Robinson Ave

D

San Diego, CA 92103

$439,900
NEW — 6d on market

Beds

1

Baths

1

Sqft

675

Year Built

1961

Days on Market

6

Property Type

Condo

HOA/mo

$381.41

MLS ID

260005352SD

View on MLS

Description

Single level living with a well planned layout, wood like luxury vinyl flooring, timeless cabinetry, granite countertops, full height tile backsplashes, and contemporary lighting throughout. Fully equipped with stainless steel appliances, in unit laundry, air conditioning, assigned parking, and private storage.Complemented by community amenities including a modern lobby, lush courtyard, clubhouse, and a resort style pool with outdoor gathering spaces. With Hillcrest’s vibrant streets just outside your door, everything you need is close, comfortable, and easy to access.

Mortgage Calculator

Est. Monthly Payment

$3,174

Principal & Interest$2,224
Property Tax$440
Insurance$128
HOA$381
%($87,980)
%

Investment Score

21D
Est. Monthly Rent
$2,562
Monthly Cashflow

Rent − PITI − HOA

$-612
Full Cashflow

Incl. vacancy, PM, maint, capex

$-1,568

Mortgage (P+I)
$2,224
Cap Rate
1.79%
Cash-on-Cash
-8.34%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.81
Break-even Rent
$3,174

NOI (Annual)
$7,882
Price-to-Rent

Lower = better for investors

14.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator