2663 Tonto Way San Diego

2663 Tonto Way San Diego

D

, CA 92117

$1,309,000

Beds

4

Baths

2

Sqft

1,912

Year Built

1957

Days on Market

48

Property Type

Single Family

HOA/mo

N/A

MLS ID

2601041SD

Description

Price reduced!! This tastefully remolded 4 bedroom + office (optional 5th bedroom) 2 bath Bay-Ho home features new kitchen cabinets, granite counters, stainless steel appliances, new paint throughout , new luxury wood plank vinyl flooring in the main living area, new carpet in the bedrooms and new baseboards throughout. The guest bathroom features a new tub/shower, vanity, granite counter and brushed nickel fixtures. This property also boasts solar, vaulted ceilings, a fully fenced front and rear yard along with several other upgrades that you just need to see.

Mortgage Calculator

Est. Monthly Payment

$8,310

Principal & Interest$6,619
Property Tax$1,309
Insurance$382
%($261,800)
%

Investment Score

6D
Est. Monthly Rent

Market Rent Estimate

$5,078
Monthly Cashflow

Rent − PITI − HOA

$-3,232
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,491

Mortgage (P+I)
$6,619
Cap Rate
1.03%
Cash-on-Cash
-14.81%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.77
Break-even Rent
$8,310

NOI (Annual)
$13,539
Price-to-Rent

Lower = better for investors

21.5

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator