2631 Buckwheat Glen
1 / 6

2631 Buckwheat Glen

D

Escondido, CA 92025

$599,990
NEW — 1d

Beds

2

Baths

2.5

Sqft

1,211

Year Built

2026

Days on Market

1

Property Type

Townhouse

HOA/mo

$419

MLS ID

NDP2604498

This property is in Escondido (92025). View neighborhood stats →

Virtual Tour

About This Property

Discover modern living at Rosegate by KB Home in Escondido. 2630 Rockrose Glen features a stylish 3-story design offering 1,211 sq. ft. of living space with 2 bedrooms, 2.5 baths, and a 2-car side by side attached garage. Enjoy sustainable comfort with included solar in the sales price and ENERGY STAR® certification. Thoughtfully designed interiors feature 9-foot ceilings on the 2nd and 3rd floors, and every home includes a 10-year limited warranty for added peace of mind. The kitchen boasts designer white quartz counter tops including a large kitchen island showcasing an open concept floor plan along with luxury vinyl plank flooring, and more.

Mortgage Calculator

Est. Monthly Payment

$4,228

Principal & Interest$3,034
Property Tax$600
Insurance$175
HOA$419
%($119,998)
%

Location

Loading map...

Investment Score

28D
Est. Monthly Rent
$2,556
Monthly Cashflow

Rent − PITIA

$-1,672
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,760

Mortgage (P+I)
$3,034
Cap Rate
0.55%
Cash-on-Cash
-27.60%
DSCR

Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$6,140

NOI (Annual)
$3,290
Price-to-Rent

Lower = better for investors

19.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator