2626 6th Avenue
1 / 20

2626 6th Avenue #50

C

San Diego, CA 92103

$2,315,000
NEW — 6d

Soft Appraisal Value: $2,235,400 · 3.6% above estimate

Beds

3

Baths

3

Sqft

2,500

Year Built

2006

Days on Market

6

Property Type

Condo

HOA/mo

$1,437

MLS ID

260015152SD

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Exclusive 5 unit building adjacent to Balboa Park. Direct elevator access into your unit. Custom Borrelli cabinetry, motorized shades and cantina style doors open up to your private covered patio. Floor-to-ceiling vistas frame breathtaking views of Balboa Park, seamlessly blending vibrant greenery with elegant city living. Harwood floors, fireplace and custom lighting. 2 secure parking spots with storage. Walk to museums, park, shops and restaurants. Dual primary suites, one with a private patio. Views of Bay and Point Loma from living room. With no shared walls on your living level and direct elevator access, 2 side by side secure parking. Outdoor common space available. Floor plan is located in the Document Tab.

Mortgage Calculator

Est. Monthly Payment

$16,133

Principal & Interest$11,706
Property Tax$2,315
Insurance$675
HOA$1,437
%($463,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$7,603
Monthly Cashflow

Rent − PITIA

$-8,530
Full Cashflow

Incl. vacancy, PM, maint, capex

$-12,208

Mortgage (P+I)
$11,706
Cap Rate
-0.26%
Cash-on-Cash
-31.64%
DSCR

Need ≥ 1.25 for DSCR loan

0.47
Break-even Rent
$23,457

NOI (Annual)
$-6,022
Price-to-Rent

Lower = better for investors

25.4

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator