2612 Rawhide

2612 Rawhide

D

San Marcos, CA 92078

$799,888
NEW — 1d on market

Beds

3

Baths

3.5

Sqft

1,649

Year Built

2012

Days on Market

1

Property Type

Townhouse

HOA/mo

$431

MLS ID

SW26033848

Description

Wonderful opportunity to own a spacious end-unit townhome in the highly sought-after Magnolia at Old Creek Ranch. This three-story floor plan offers privacy with only one shared wall, an attached 2-car garage, and a location close to the pool yet nicely tucked away. The entry level features a flexible bonus room with a half bath, ideal for a guest suite, home office, gym, or private retreat separate from the main living areas. The main living level showcases an open, airy layout with a gourmet kitchen featuring granite countertops, stainless steel appliances, tile backsplash, a large center island with bar seating, and a walk-in pantry. The spacious living room is filled with natural light and opens to a dedicated dining area. The entire level offers wood laminate flooring, a half bath, closet laundry with full-size washer and dryer, and a private balcony—perfect for morning coffee or grilling. Upstairs, the primary suite includes a well-appointed bath with dual sinks, tile backsplash, separate tub and shower, and a walk-in closet with ample storage. Two secondary bedrooms share a Jack-and-Jill bathroom, with ceiling fans and pull-down shades in all bedrooms. Additional highlights include an oversized 2-car garage with easy alley access. Magnolia residents enjoy resort-style amenities including a pool, spa, BBQ area with multiple grills and covered seating, tot lot, and nearby hiking and biking trails. Ideally located in San Marcos, offering award-winning schools, abundant shopping and dining, easy freeway access, and just 20 minutes to the beach.

Mortgage Calculator

Est. Monthly Payment

$5,509

Principal & Interest$4,045
Property Tax$800
Insurance$233
HOA$431
%($159,978)
%

Investment Score

5D
Est. Monthly Rent

HUD Fair Market Rent

$4,330
Monthly Cashflow
$-2,841

Mortgage (P+I)
$4,045
Cap Rate
1.81%
Cash-on-Cash
-21.31%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.07
Break-even Rent
$6,825

NOI (Annual)
$14,444
Price-to-Rent

Lower = better for investors

15.4

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator