2604 5th Ave
1 / 13

2604 5th Ave #804

D

San Diego, CA 92103

$2,950,000
NEW — 1d on market

Beds

2

Baths

2.5

Sqft

2,249

Year Built

2019

Days on Market

1

Property Type

Condo

HOA/mo

$1,701

MLS ID

NDP2603661

This property is in San Diego (92103). View neighborhood stats →

Virtual Tour

About This Property

Set on the northwest corner of the eighth floor at 41West, the positioning is what makes this residence exceptional. From nearly every room, the views stretch across the bay, out to the Pacific, over Point Loma, and into the downtown skyline. The floor plan is simple and intentional. A wall of bi-fold glass doors opens the living space completely to the terrace, creating an easy indoor-outdoor flow that works just as well for a quiet morning as it does for hosting. The primary suite shares that same connection to the outdoors, making the views part of your everyday routine rather than something reserved for the main living areas. Inside, the design leans clean and modern yet warm and inviting. Ten-foot ceilings, wide-plank wood floors, and a kitchen finished with Miele appliances, gas cooktop, wine storage, and Italian cabinetry. Everything is well thought out and built to last. The primary bath feels like a proper retreat with a soaking tub, walk-in shower, and dual vanities. An additional room currently used as a library and lounge gives you flexibility depending on how you live. There’s also a level of privacy here that’s hard to find—double-door entry and just four residences on the floor. With only 41 homes in the building, 41West has always stood apart for its scale and design. What makes this location work so well is how easy everything is. Balboa Park is directly across the street for morning walks or time outdoors. Coffee, restaurants, fitness, and everyday conveniences are all within a few blocks. Downtown is minutes away, but you don’t feel like you’re in the middle of it. Life here at 41West feels simple yet elevated, connected yet private, and like every day is one full of opportunity and enjoying the best of San Diego living.

Mortgage Calculator

Est. Monthly Payment

$20,428

Principal & Interest$14,917
Property Tax$2,950
Insurance$860
HOA$1,701
%($590,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$3,891
Monthly Cashflow

Rent − PITIA

$-16,537
Full Cashflow

Incl. vacancy, PM, maint, capex

$-19,890

Mortgage (P+I)
$14,917
Cap Rate
-2.02%
Cash-on-Cash
-40.45%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.19
Break-even Rent
$29,722

NOI (Annual)
$-59,679
Price-to-Rent

Lower = better for investors

63.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator