2564 Navarra Drive
1 / 20

2564 Navarra Drive #213

C

Carlsbad, CA 92009

$749,000
NEW — 1d

Soft Appraisal Value: $738,300 · 1.4% above estimate

Beds

2

Baths

1.5

Sqft

1,427

Year Built

1975

Days on Market

1

Property Type

Condo

HOA/mo

$415

MLS ID

NDP2605478

This property is in Carlsbad (92009). View neighborhood stats →

Virtual Tour

About This Property

Capturing a premier second-story vantage point over the fairways of the Omni La Costa Resort, this pristine golf-front residence is positioned perfectly to enjoy sweeping views, refreshing coastal breezes, and a picturesque backdrop of rolling greens. The private balcony captures a beautiful sense of open space, serenity, and natural beauty. With convenient elevator access through the lobby or the exterior staircase, the home perfectly combines comfort, functionality, and scenic surroundings. Inside, vaulted ceilings, expansive windows, and an open floor plan create a bright and inviting environment. The chef’s kitchen is thoughtfully appointed with granite countertops, white cabinetry, stainless steel appliances, and a designer tile backsplash. A spacious loft-style second bedroom adds distinct architectural character and layout flexibility to the home’s unique design. The spacious, main-level primary suite, updated bathrooms, and tasteful finishes throughout further enhance the interior's sophisticated appeal. Located within an exclusive gated community, residents also enjoy secure underground parking, a heated pool, spa, sauna, club house, and beautifully maintained grounds. Offering ultimate peace of mind, the monthly HOA dues comprehensively cover hot water, municipal utilities, and complete exterior building upkeep. Surrounded by the recreation, relaxation, and luxury atmosphere that define the area, this exceptional residence delivers the quintessential La Costa lifestyle of Carlsbad.

Mortgage Calculator

Est. Monthly Payment

$5,170

Principal & Interest$3,787
Property Tax$749
Insurance$218
HOA$415
%($149,800)
%

Location

Loading map...

Investment Score

21D
Est. Monthly Rent
$3,035
Monthly Cashflow

Rent − PITIA

$-2,134
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,457

Mortgage (P+I)
$3,787
Cap Rate
0.53%
Cash-on-Cash
-27.69%
DSCR

Need ≥ 1.25 for DSCR loan

0.59
Break-even Rent
$7,524

NOI (Annual)
$3,969
Price-to-Rent

Lower = better for investors

20.6

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator