2544 Navarra Dr

2544 Navarra Dr

D

Carlsbad, CA 92009

$725,000

Soft Appraisal Value: $820,000 · 11.6% below estimate

Beds

2

Baths

2

Sqft

1,326

Year Built

1973

Days on Market

9

Property Type

Townhouse

HOA/mo

$505.25

MLS ID

260006369SD

Description

Beautifully upgraded 2 Bed/2 Bath townhome in the highly desirable La Costa Fairways community, offering 1,326 sq ft of light-filled living with a perfect blend of comfort and style. Vaulted ceilings with exposed wood beams and expansive floor to ceiling windows create an open, airy feel, while rich wood laminate flooring adds warmth throughout. The inviting living room centers around a cozy fireplace and opens seamlessly to a private patio through oversized sliding doors, ideal for indoor/outdoor living and entertaining. The well appointed kitchen features travertine tile flooring, granite countertops, and stainless steel appliances, designed for both everyday living and hosting. A full bedroom and updated bath on the main level provide flexibility for guests, a home office, or multigenerational living. Upstairs, the spacious primary suite offers a peaceful retreat with its own private balcony to enjoy coastal breezes, along with an upgraded ensuite bath featuring a walk-in shower, dual vanities, and a generous walk-in closet. Ideally located adjacent to the La Costa Golf Course and just minutes to beaches, top-rated schools, shopping, dining, and freeway access. This is an exceptional opportunity to enjoy the best of North County coastal living.

Mortgage Calculator

Est. Monthly Payment

$5,108

Principal & Interest$3,666
Property Tax$725
Insurance$211
HOA$505
%($145,000)
%

Investment Score

2D
Est. Monthly Rent
$3,258
Monthly Cashflow

Rent − PITI − HOA

$-1,849
Full Cashflow

Incl. vacancy, PM, maint, capex

$-3,203

Mortgage (P+I)
$3,666
Cap Rate
0.77%
Cash-on-Cash
-26.51%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$7,417

NOI (Annual)
$5,559
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator