253 10th Ave San Diego

253 10th Ave San Diego

D

, CA 92101

$479,000

Beds

1

Baths

1

Sqft

808

Year Built

2006

Days on Market

25

Property Type

Condo

HOA/mo

$893

MLS ID

260003008SD

Description

Experience vibrant downtown living in this spacious 1-bedroom, 1-bath condo at Park Terrace, located directly across the street from Petco Park. Offering 808 sq ft, the open layout is designed for comfort and entertaining, featuring a roomy kitchen with stainless steel appliances, an in-unit washer and dryer, and a large balcony to soak in the city energy. The well-sized bedroom features a walk-in closet and plenty of space to unwind. Enjoy the convenience of one assigned parking space, plus controlled access and 24-hour security for added peace of mind. Park Terrace residents enjoy a well-equipped fitness center and a rooftop BBQ terrace, ideal for hosting friends or relaxing above the buzz of downtown. Step outside and you’re just moments from the Gaslamp Quarter, top restaurants, shops, and nightlife—bringing the best of San Diego right to your doorstep. VA approved and move-in ready—schedule your private tour today.

Mortgage Calculator

Est. Monthly Payment

$3,934

Principal & Interest$2,422
Property Tax$479
Insurance$140
HOA$893
%($95,800)
%

Investment Score

4D
Est. Monthly Rent

Market Rent Estimate

$2,774
Monthly Cashflow

Rent − PITI − HOA

$-1,160
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,197

Mortgage (P+I)
$2,422
Cap Rate
0.56%
Cash-on-Cash
-14.53%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.15
Break-even Rent
$3,934

NOI (Annual)
$2,698
Price-to-Rent

Lower = better for investors

14.4

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator