2528 Delphinium Lane
1 / 20

2528 Delphinium Lane

D

Carlsbad, CA 92008

$1,119,990
NEW — 2d

Beds

3

Baths

3

Sqft

1,739

Year Built

2026

Days on Market

2

Property Type

Townhouse

HOA/mo

$360

MLS ID

NDP2603822

This property is in Carlsbad (92008). View neighborhood stats →

Virtual Tour

About This Property

Beautiful new community in highly desirable area! Beautiful community amenities include parks, off the lease dog area, pool, in ground spa, barbeque area, bocce ball courts, cornhole areas, scenic outdoor area. Wonderful, clean new community, just four miles from the Carlsbad Coast. The community is also a very short distance from Legoland and easy drive to the fun and vibrant Carlsbad Village area. The unit offers an enclosed front patio area, with patio sliding door great for indoor outdoor living. Living level offers 9 ft ceilings, open kitchen with island, white thermofoil cabinets, quartz counters, stainless name brand appliances, and walk in panty/ laundry room. Open concept plan offers plenty of space. Three bedrooms up on third level, with two full bathrooms. Attached two car side by side garage. Lighting and ceiling fan pre-wire are included in all bedrooms, as well as Ring Doorbell system. Save with certified Energy Star construction with solar 2.8kw system included as an OWNED feature. Builder warranty backed by one of the nation’s largest home builders. In-house financing is available. Just minutes from the beach. Easy access to beautiful Carlsbad Village. Why deal with the expense and hassle of rehabbing a used out-of-date home? Rare opportunity to get new on the coast!

Mortgage Calculator

Est. Monthly Payment

$7,470

Principal & Interest$5,663
Property Tax$1,120
Insurance$327
HOA$360
%($223,998)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$3,920
Monthly Cashflow

Rent − PITIA

$-3,550
Full Cashflow

Incl. vacancy, PM, maint, capex

$-5,385

Mortgage (P+I)
$5,663
Cap Rate
0.30%
Cash-on-Cash
-28.85%
DSCR

Need ≥ 1.25 for DSCR loan

0.52
Break-even Rent
$10,914

NOI (Annual)
$3,337
Price-to-Rent

Lower = better for investors

23.8

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator