2518 Unicornio Street
1 / 20

2518 Unicornio Street

D

Carlsbad, CA 92009

$1,675,000

Soft Appraisal Value: $1,648,900 · 1.6% above estimate

Beds

3

Baths

2

Sqft

2,070

Year Built

1979

Days on Market

50

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2601851

This property is in Carlsbad (92009). View neighborhood stats →

Virtual Tour

About This Property

Double the lot, double the opportunity! A rare chance to create something truly special! Incredible potential with endless possibilities to make this home your vision. Soak in the best of La Costa living with this charming home sitting on a rare oversized 0.42 acre lot with breathtaking views, pool and spa! From the backyard, enjoy peaceful views overlooking the golf course with ocean sunsets on the horizon, creating the perfect backdrop for entertaining, relaxing, and making memories. The floor plan lives beautifully with two bedrooms downstairs and a private upstairs primary bedroom. All just minutes to the beaches and everything that makes Carlsbad so loved, including shopping, dining, trails, golf, and top-rated schools.

Mortgage Calculator

Est. Monthly Payment

$10,633

Principal & Interest$8,470
Property Tax$1,675
Insurance$489
%($335,000)
%

Location

Loading map...

Investment Score

2D
Est. Monthly Rent
$5,828
Monthly Cashflow

Rent − PITIA

$-4,806
Full Cashflow

Incl. vacancy, PM, maint, capex

$-7,542

Mortgage (P+I)
$8,470
Cap Rate
0.66%
Cash-on-Cash
-27.02%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.55
Break-even Rent
$15,623

NOI (Annual)
$11,133
Price-to-Rent

Lower = better for investors

24.0

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator