2518 Unicornio Street

2518 Unicornio Street

D

Carlsbad, CA 92009

$1,695,000
NEW — 5d on market

Beds

3

Baths

2

Sqft

2,070

Year Built

1979

Days on Market

5

Property Type

Single Family

HOA/mo

N/A

MLS ID

NDP2601851

Description

A rare opportunity to create something truly special! Incredible potential with endless possibilities to make this home your vision. Soak in the best of La Costa living with this charming home sitting on a rare oversized 0.42 acre lot with breathtaking views, pool and spa! From the backyard, enjoy peaceful views overlooking the golf course with ocean sunsets on the horizon, creating the perfect backdrop for entertaining, relaxing, and making memories. The floor plan lives beautifully with two bedrooms downstairs and a private upstairs primary bedroom. All just minutes to the beaches and everything that makes Carlsbad so loved, including shopping, dining, trails, golf, and top-rated schools.

Mortgage Calculator

Est. Monthly Payment

$10,760

Principal & Interest$8,571
Property Tax$1,695
Insurance$494
%($339,000)
%

Investment Score

1D
Est. Monthly Rent

Market Rent Estimate

$5,129
Monthly Cashflow

Rent − PITI − HOA

$-5,631
Full Cashflow

Incl. vacancy, PM, maint, capex

$-8,223

Mortgage (P+I)
$8,571
Cap Rate
0.25%
Cash-on-Cash
-19.93%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

0.60
Break-even Rent
$10,760

NOI (Annual)
$4,174
Price-to-Rent

Lower = better for investors

27.5

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator