2510 Navarra Drive
1 / 20

2510 Navarra Drive #513

C

Carlsbad, CA 92009

$669,000

Soft Appraisal Value: $666,000 · 0.5% above estimate

Beds

1

Baths

1.5

Sqft

1,091

Year Built

1974

Days on Market

11

Property Type

Condo

HOA/mo

$434

MLS ID

NDP2605831

This property is in Carlsbad (92009). View neighborhood stats →

Virtual Tour

About This Property

Stunning golf course views of the 16th hole of the prestigious La Costa Golf Course from inside this spacious 1-bedroom, 2-bath condo. Additional room\area off the living room. Great space for office, den, workout space. Soaring high ceilings and large windows fill the home with natural light while showcasing the beautiful fairway views. The open and airy floor plan creates a welcoming atmosphere for both everyday living and entertaining. Step outside to an extra-large private patio—perfect for relaxing, dining al fresco, or enjoying your morning coffee while taking in the peaceful golf course setting and refreshing Carlsbad coastal breezes. This unique outdoor space extends your living area and provides the ideal place to enjoy Southern California's year-round climate. Ideally located near shopping, dining, world-class golf, and North County beaches, this home offers the perfect combination of comfort, views, and resort-style living.**

Mortgage Calculator

Est. Monthly Payment

$4,681

Principal & Interest$3,383
Property Tax$669
Insurance$195
HOA$434
%($133,800)
%

Location

Loading map...

Investment Score

28D
Est. Monthly Rent
$2,978
Monthly Cashflow

Rent − PITIA

$-1,703
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,945

Mortgage (P+I)
$3,383
Cap Rate
0.78%
Cash-on-Cash
-26.41%
DSCR

Need ≥ 1.25 for DSCR loan

0.64
Break-even Rent
$6,803

NOI (Annual)
$5,251
Price-to-Rent

Lower = better for investors

18.7

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator