244 26th St
1 / 20

244 26th St

B

San Diego, CA 92102

$729,000
NEW — 3d

Soft Appraisal Value: $721,600 · 1.0% above estimate

Beds

2

Baths

2

Sqft

900

Year Built

1953

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

260016714SD

This property is in San Diego (92102). View neighborhood stats →

About This Property

Complete remodel! 2-bedroom, 2-bath home with a private driveway and carport! Only minutes from the Convention Center, Naval Base San Diego, and Gaslamp Quarter! One bedroom on the main floor, one upstairs bedroom with views of the Coronado Bridge and Downtown. Brand new kitchen, new cabinets, new quartz counter-tops, new appliances, and more. 2 quaint bathrooms, heating and air conditioning, laundry closet, fully fenced and a covered tandem carport makes parking a breeze. Move-in ready. Do not miss! Walking and biking distance to Petco Park, Gaslamp, Convention Center and Marina.

Mortgage Calculator

Est. Monthly Payment

$4,628

Principal & Interest$3,686
Property Tax$729
Insurance$213
%($145,800)
%

Location

Loading map...

Investment Score

42C
Est. Monthly Rent
$3,361
Monthly Cashflow

Rent − PITIA

$-1,267
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,648

Mortgage (P+I)
$3,686
Cap Rate
1.71%
Cash-on-Cash
-21.79%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$6,800

NOI (Annual)
$12,462
Price-to-Rent

Lower = better for investors

18.1

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator