2435 Frankfort
1 / 20

2435 Frankfort

D

San Diego, CA 92110

$1,999,000

Soft Appraisal Value: $1,940,100 · 3.0% above estimate

Beds

3

Baths

2.5

Sqft

1,792

Year Built

1978

Days on Market

10

Property Type

Single Family

HOA/mo

N/A

MLS ID

260011375SD

This property is in San Diego (92110). View neighborhood stats →

Virtual Tour

About This Property

Perched in one of Bay Park’s most sought after locations, this beautifully updated home offers stunning panoramic views. The residence features a remodeled kitchen with top of the line appliances, updated flooring, a renovated primary bathroom, and an upgraded powder room. The expansive backyard deck captures incredible views and creates the perfect setting for entertaining, relaxing, or enjoying San Diego sunsets. Ideally located near local restaurants, coffee shops, parks, and freeway access, this is Bay Park living at its best.

Mortgage Calculator

Est. Monthly Payment

$12,690

Principal & Interest$10,108
Property Tax$1,999
Insurance$583
%($399,800)
%

Location

Loading map...

Investment Score

3D
Est. Monthly Rent
$6,122
Monthly Cashflow

Rent − PITIA

$-6,568
Full Cashflow

Incl. vacancy, PM, maint, capex

$-9,642

Mortgage (P+I)
$10,108
Cap Rate
0.28%
Cash-on-Cash
-28.94%
DSCR

Need ≥ 1.25 for DSCR loan

0.48
Break-even Rent
$18,644

NOI (Annual)
$5,593
Price-to-Rent

Lower = better for investors

27.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator