2410 Albatross St San Diego

2410 Albatross St San Diego

D

, CA 92101

$825,000

Beds

2

Baths

2

Sqft

1,444

Year Built

1969

Days on Market

30

Property Type

Condo

HOA/mo

$525

MLS ID

260002508SD

View on MLS

Description

Sough after Bankers Hill neighborhood, blocks away from Balboa Park and Downton. Superb spacious 2-bedroom corner unit, boasting high ceilings and plenty of natural light. Enjoy San Diego Harbor views from the kitchen/dinning area. Vibrant neighborhood that perfectly blends urban living with a touch of tranquility; quiet and pedestrian-friendly streets with plenty of street parking. This unit was just freshly painted. It features floor-to-ceiling double pane Newman windows, with shutters throughout the unit. Other upgrades include wood floors, custom-made kitchen and bathrooms cabinets with natural stone, quartz and marble countertops. The kitchen has abundant cabinet space, recessed lighting and newer appliances. Both bathrooms have glass enclosed showers with top of the line fixtures. Ample storage and closet space throughout the house. Primary bedroom includes three closets spaces, including a walk-in-closet. You'll appreciate the second bedroom's versatility as a home office or as a bedroom, with built-in furniture including a convenient Murphy bed; The building counts with elevator and a private underground garage with one assigned parking space and storage unit.

Mortgage Calculator

Est. Monthly Payment

$5,762

Principal & Interest$4,172
Property Tax$825
Insurance$241
HOA$525
%($165,000)
%

Investment Score

11D
Est. Monthly Rent

Market Rent Estimate

$4,496
Monthly Cashflow

Rent − PITI − HOA

$-1,267
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,988

Mortgage (P+I)
$4,172
Cap Rate
1.72%
Cash-on-Cash
-9.21%
DSCR

⚠️ Need ≥ 1.25 for DSCR loan

1.08
Break-even Rent
$5,763

NOI (Annual)
$14,201
Price-to-Rent

Lower = better for investors

15.3

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator