2409 Evergreen St
1 / 20

2409 Evergreen St

D

San Diego, CA 92106

$3,895,000

Soft Appraisal Value: $3,701,300 · 5.2% above estimate

Beds

5

Baths

5.5

Sqft

4,187

Year Built

1950

Days on Market

8

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009735SD

This property is in San Diego (92106). View neighborhood stats →

Virtual Tour

About This Property

Stunning bay views stretching from Coronado to the San Diego downtown skyline and beyond! Relax and admire the magnificent panoramic views through your disappearing 4 panel, 20-foot pocket door. This designer’s dream property was newly renovated in 2026. Custom cabinetry, luxury lighting, state of the art appliances, with 4 of 5 bedrooms having walk in closets and ensuite bathrooms. Entertainers' backyard with plenty of space to add a pool, including ready to go pool renderings. Enjoy sunsets over the bay from your bedroom, living room or private patio. Experience the best of San Diego’s indoor-outdoor coastal living, with easy access to the beaches, downtown, the airport and all San Diego has to offer! Seller has a California Real Estate License..... https://www.youtube.com/watch?v=5Jvs_g6Er9g

Mortgage Calculator

Est. Monthly Payment

$24,726

Principal & Interest$19,695
Property Tax$3,895
Insurance$1,136
%($779,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$6,878
Monthly Cashflow

Rent − PITIA

$-17,848
Full Cashflow

Incl. vacancy, PM, maint, capex

$-22,676

Mortgage (P+I)
$19,695
Cap Rate
-0.92%
Cash-on-Cash
-34.93%
DSCR

Need ≥ 1.25 for DSCR loan

0.28
Break-even Rent
$36,327

NOI (Annual)
$-35,769
Price-to-Rent

Lower = better for investors

47.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator