3541 Carleton St
1 / 20

3541 Carleton St

D

San Diego, CA 92106

$3,799,000
NEW — 3d

Beds

4

Baths

4

Sqft

2,403

Year Built

2017

Days on Market

3

Property Type

Single Family

HOA/mo

N/A

MLS ID

260008924SD

This property is in San Diego (92106). View neighborhood stats →

About This Property

Some homes are built. Others are cultivated. When the current owners purchased this Point Loma contemporary in 2017 as new construction, they began a years-long process of making it exceptional. What started as one of Fleetridge's most thoughtfully designed new builds has since been elevated into something rare, a home with architectural integrity and a deeply personal touch. Spanning 2,403 square feet of immaculately finished interior space, this California Cape Cod offers 4 beds, 4 baths, 4 fireplaces, vaulted ceilings, and French oak flooring throughout. The chef's kitchen with Sub-Zero refrigeration, Wolf range, and walnut island opens seamlessly to a beautifully landscaped, low-maintenance backyard entertaining space that makes indoor-outdoor living feel effortless. The 700 sqft rooftop deck delivers unobstructed 180-degree bay, city, and ocean views protected permanently by Fleetridge height restrictions. The primary suite features a wet bar, designer closet, and fireplace. The state-of-the-art media room, fully equipped with the latest home theater technology, converts easily into a fourth bedroom. Sonos and Savant smart home systems throughout. Owned solar, paid in full, keeps your utility bill essentially at zero. Immaculate condition. Attention to detail at every turn.

Mortgage Calculator

Est. Monthly Payment

$24,117

Principal & Interest$19,210
Property Tax$3,799
Insurance$1,108
%($759,800)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$5,827
Monthly Cashflow

Rent − PITIA

$-18,290
Full Cashflow

Incl. vacancy, PM, maint, capex

$-22,796

Mortgage (P+I)
$19,210
Cap Rate
-1.13%
Cash-on-Cash
-36.00%
DSCR

Need ≥ 1.25 for DSCR loan

0.24
Break-even Rent
$35,432

NOI (Annual)
$-43,033
Price-to-Rent

Lower = better for investors

54.3

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator