2402 Camino
1 / 18

2402 Camino

D

Del Mar, CA 92014

$6,195,000
NEW — 1d

Beds

4

Baths

4.5

Sqft

2,640

Year Built

2006

Days on Market

1

Property Type

Single Family

HOA/mo

N/A

MLS ID

260009260SD

This property is in Del Mar (92014). View neighborhood stats →

About This Property

AMAZING OPPORTUNITY! Custom Coastal home in ideal Del Mar Beach Colony at 2402 Camino Del Mar ~ Steps to the sand, this stunning contemporary home is a rare find in the highly desirable Del Mar Beach Colony. Featuring 4 bedrooms, 4.5 bathrooms, and seamless indoor/outdoor living across two levels, the main floor features a dramatic entry, expansive great room with floor-to-ceiling glass and a custom pivot door that opens to a private backyard. Enjoy dual fireplaces, a fully equipped gourmet kitchen with SubZero and Chef-Grade Appliances, natural light filled dining area, and built-in outdoor BBQ perfect for entertaining. A separate guest or nanny suite with private entrance, oversized 2-car garage (with beach cruisers included), laundry room, and powder bath complete the main level. Upstairs, the primary suite and two additional en-suite bedrooms open to a massive second-floor deck ideal for lounging, exercise, or taking in the ocean breeze. A private rooftop deck offers 360-degree views—perfect for sunset watching or sunbathing. Tucked behind gates and lush landscaping, this private beach home offers both peace and proximity—steps from the sand, walkable to the Village, and close to top restaurants, shops, and Del Mar Racetrack.

Mortgage Calculator

Est. Monthly Payment

$39,327

Principal & Interest$31,325
Property Tax$6,195
Insurance$1,807
%($1,239,000)
%

Location

Loading map...

Investment Score

0D
Est. Monthly Rent
$9,756
Monthly Cashflow

Rent − PITIA

$-29,571
Full Cashflow

Incl. vacancy, PM, maint, capex

$-36,978

Mortgage (P+I)
$31,325
Cap Rate
-1.09%
Cash-on-Cash
-35.81%
DSCR

Need ≥ 1.25 for DSCR loan

0.25
Break-even Rent
$57,779

NOI (Annual)
$-67,829
Price-to-Rent

Lower = better for investors

52.9

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator