2400 Altisma Way
1 / 20

2400 Altisma Way #B

B

Carlsbad, CA 92009

$747,500
NEW — 0d

Soft Appraisal Value: $741,900 · 0.8% above estimate

Beds

2

Baths

2

Sqft

1,620

Year Built

1975

Days on Market

0

Property Type

Townhouse

HOA/mo

$454

MLS ID

NDP2606088

This property is in Carlsbad (92009). View neighborhood stats →

Virtual Tour

About This Property

Welcome to this updated Carlsbad townhome nestled amongst the gorgeous pine trees of Arroyo Villas in the rolling hillsides above the Omni La Costa Resort golf course and just a few miles from the coast ** Stepping through the front door you’ll immediately sense the naturally bright and coastal vibe of this well-kept split-level unit ** LAYOUT: the main living floor features vaulted ceilings and a wide-open layout perfect for family and friends to gather, relax and entertain in the renovated kitchen with breakfast counter, dining area, living room or back patio balcony ** The peaceful VIEWS looking out through the coastal pine trees and greenbelt is a special treat to start or end the day ** Downstairs features TWO very spacious primary bedrooms (each with it’s own FULL bath) ** Primary ensuite has a private balcony ** The 2nd primary ensuite has direct access slider to a private front patio (or can be separate entry if rented out) ** Spotless laminate wood flooring throughout softens the feel of this home ** Private TWO Car Garage with DIRECT access into unit + Full-Size laundry units + utility sink ** BONUS: No other unit above or below ** This home shows incredibly well and is located SO CLOSE to the best of Coastal North County ** La Costa Elem (1 mile) * VONS (1 mile) * Alga Norte Sports & Aquatic Park (1.5 mi) * Trader Joes, CVS & Sprouts at Bressi Ranch (2.5 mi) * 5 Fwy (3 mi) * Beaches (3.5 mi) * Carlsbad Village & Encinitas downtown dining districts are within 6-7 miles of this home.

Mortgage Calculator

Est. Monthly Payment

$5,199

Principal & Interest$3,780
Property Tax$748
Insurance$218
HOA$454
%($149,500)
%

Location

Loading map...

Investment Score

36C
Est. Monthly Rent
$3,782
Monthly Cashflow

Rent − PITIA

$-1,417
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,910

Mortgage (P+I)
$3,780
Cap Rate
1.40%
Cash-on-Cash
-23.36%
DSCR

Need ≥ 1.25 for DSCR loan

0.73
Break-even Rent
$7,561

NOI (Annual)
$10,437
Price-to-Rent

Lower = better for investors

16.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator