2360 Paseo De Laura Oceanside

2360 Paseo De Laura Oceanside

D

, CA 92056

$319,000

Beds

1

Baths

1

Sqft

570

Year Built

1973

Days on Market

165

Property Type

Condo

HOA/mo

$300

MLS ID

250039189SD

Description

CASH BUYERS ONLY(Due to more than 15% of the complex owned by one Entity) Cozy 1-Bedroom Condo – Move-in Ready! Spacious 1-bedroom corner condo on the second floor In-unit washer & dryer for your convenience Comes with a private garage + extra parking spot Enjoy the community swimming pool Just 10 minutes from the ocean Quick access to Freeways 78, 5 & 15 Close to all major shopping, dining & amenities Perfect combination of comfort, location, and lifestyle! This is an excellent opportunity for those seeking a comfortable, affordable and well located home.

Mortgage Calculator

Est. Monthly Payment

$2,325

Principal & Interest$1,613
Property Tax$319
Insurance$93
HOA$300
%($63,800)
%

Investment Score

57D
Est. Monthly Rent

Market Rent Estimate

$2,624
Monthly Cashflow

Rent − PITI − HOA

+$299
Full Cashflow

Incl. vacancy, PM, maint, capex

$-570

Mortgage (P+I)
$1,613
Cap Rate
3.92%
Cash-on-Cash
5.62%
DSCR
1.63
Break-even Rent
$2,325

NOI (Annual)
$12,512
Price-to-Rent

Lower = better for investors

10.1

* Defaults: 20% down, 6.5% rate, 30yr.

Get Expert AnalysisOpen Full Calculator