Back to listings
2360 Hosp Way
1 / 15

2360 Hosp Way #331

B

Carlsbad, CA 92008

$469,000
NEW — 1d

Beds

1

Baths

1

Sqft

690

Year Built

1975

Days on Market

1

Property Type

Condo

HOA/mo

$506

MLS ID

260013931SD

This property is in Carlsbad (92008). View neighborhood stats →

About This Property

Experience coastal living in this impeccably remodeled 1-bedroom, 1-bath Carlsbad condo just 2.5 miles from the beach. In-unit full-size laundry, Parking spot 331. Residents of The Grove have access to resort-style amenities including a pool, tennis courts, clubhouse, and beautifully maintained grounds.

Mortgage Calculator

Est. Monthly Payment

$3,483

Principal & Interest$2,372
Property Tax$469
Insurance$137
HOA$506
%($93,800)
%

Location

Loading map...

Comparable Properties

5 comps found

This Property

$2,118

vs

Comp Average

$2,975

2295 Lindsay Drive

2295 Lindsay Drive

2bd / 2ba · 1,920 sqft · Manufactured

$670K

Est. $4,305/mo

2330 Hosp Way

2330 Hosp Way

1bd / 1ba · 690 sqft · Condo

$455K

Est. $2,435/mo

2380 Hosp Way

2380 Hosp Way

2bd / 1ba · 810 sqft · Condo

$530K

Est. $2,756/mo

2360 Hosp

2360 Hosp

2bd / 1ba · 900 sqft · Condo

$500K

Est. $2,633/mo

4570 Cove Dr

4570 Cove Dr

1bd / 1ba · 728 sqft · Condo

$689K

Est. $2,747/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

31C
Est. Monthly Rent
$2,118
Monthly Cashflow

Rent − PITIA

$-1,366
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,243
Mortgage (P+I)
$2,372
Cap Rate
0.33%
Cash-on-Cash
-28.70%
DSCR

Need ≥ 1.25 for DSCR loan

0.61
Break-even Rent
$5,032
NOI (Annual)
$1,536
Price-to-Rent

Lower = better for investors

18.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator