Back to listings
2360 Hosp
1 / 2

2360 Hosp

B

Carlsbad, CA 92008

$500,000

Soft Appraisal Value: $465,800 · 7.3% above estimate

Beds

2

Baths

1

Sqft

900

Year Built

1975

Days on Market

47

Property Type

Condo

HOA/mo

$675

MLS ID

SW26114399

This property is in Carlsbad (92008). View neighborhood stats →

About This Property

Two Bedroom one bath condo located in one of the most convenient areas of Carlsbad. Close to grocery, restaurants and shopping. Easy access to the 5 and 78 freeways. 10 minutes from Downtown Carlsbad and the beach!

Mortgage Calculator

Est. Monthly Payment

$3,849

Principal & Interest$2,528
Property Tax$500
Insurance$146
HOA$675
%($100,000)
%

Location

Loading map...

Comparable Properties

4 comps found

This Property

$2,685

vs

Comp Average

$3,066

2295 Lindsay Drive

2295 Lindsay Drive

2bd / 2ba · 1,920 sqft · Manufactured

$670K

Est. $4,305/mo

2330 Hosp Way

2330 Hosp Way

1bd / 1ba · 690 sqft · Condo

$455K

Est. $2,407/mo

2380 Hosp Way

2380 Hosp Way

2bd / 1ba · 810 sqft · Condo

$525K

Est. $2,637/mo

4570 Cove Dr

4570 Cove Dr

1bd / 1ba · 728 sqft · Condo

$689K

Est. $2,913/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

36C
Est. Monthly Rent
$2,685
Monthly Cashflow

Rent − PITIA

$-1,164
Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,198
Mortgage (P+I)
$2,528
Cap Rate
0.79%
Cash-on-Cash
-26.38%
DSCR

Need ≥ 1.25 for DSCR loan

0.70
Break-even Rent
$5,540
NOI (Annual)
$3,957
Price-to-Rent

Lower = better for investors

15.5

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert AnalysisOpen Full Calculator