1 / 4

2360 Hosp

Carlsbad, CA 92008

$500,000

NEW — 2d

Beds

Baths

Sqft

900

Year Built

1975

Days on Market

Property Type

Condo

HOA/mo

$675

MLS ID

SW26114399

This property is in Carlsbad (92008). View neighborhood stats →

About This Property

Two Bedroom one bath condo located in one of the most convenient areas of Carlsbad. Close to grocery, restaurants and shopping. Easy access to the 5 and 78 freeways. 10 minutes from Downtown Carlsbad and the beach!

Mortgage Calculator

Est. Monthly Payment

$3,849

Principal & Interest$2,528

Property Tax$500

Insurance$146

HOA$675

Down Payment

%($100,000)

Interest Rate

Loan Term

Location

Loading map...

Comparable Properties

5 comps found

This Property

$2,573

Comp Average

$2,927

2295 Lindsay Drive

2bd / 2ba · 1,920 sqft · Manufactured

$670K

Est. $4,305/mo

2330 Hosp Way

1bd / 1ba · 690 sqft · Condo

$455K

Est. $2,408/mo

2360 Hosp Way

1bd / 1ba · 690 sqft · Condo

$470K

Est. $2,408/mo

2380 Hosp Way

2bd / 1ba · 810 sqft · Condo

$559K

Est. $2,756/mo

4570 Cove Dr

1bd / 1ba · 728 sqft · Condo

$689K

Est. $2,756/mo

Comps based on same zip code, similar beds (±1), price range (60-150%).

Investment Score

33C

Est. Monthly Rent

$2,573

Monthly Cashflow

Rent − PITIA

$-1,276

Full Cashflow

Incl. vacancy, PM, maint, capex

$-2,285

Mortgage (P+I)

$2,528

Cap Rate

0.58%

Cash-on-Cash

-27.42%

DSCR

Need ≥ 1.25 for DSCR loan

0.67

Break-even Rent

$5,540

NOI (Annual)

$2,923

Price-to-Rent

Lower = better for investors

16.2

* Defaults: 20% down, 6.5% rate, 30yr.

Estimates only. Not financial advice. Verify all figures independently with a licensed professional before making any investment decision.

Get Expert Analysis Open Full Calculator